01Penestanan / Ubud, Bali, Indonesia

Villa Casa Mira

ReadyPending confirmation

A completed, operating 3-bedroom private villa in Penestanan (Ubud area), 2 km from the village centre. Resale asset with existing booking history, standalone kitchen-living room, study with walk-in closet, pavilion, pool with bar and parking. Land 404.31 m². Leasehold 22 years with option to extend. Developer-stated 10%+ annual rental ROI, supported by 7 months of operating revenue in the presentation. Verify booking-channel statements, PBG/BPN documents and management contract before deposit.

Why this project passed selection
  • Physical asset already exists and operates — I can verify what was built, not what is promised in a brochure.
  • Seven months of operating revenue history are shared as source documents, not as a marketing average.
  • Cost model (management, staff, utilities, tax) is disclosed alongside revenue, so net logic can be reconstructed independently.
  • Resale positioning is honest: it is a completed villa on secondary market, not a new-build fantasy repriced as 'resale'.

Passing selection is not a guarantee of return. It means the project cleared the checks I run before showing it to any investor.

Who this may suit
Designed for passive incomeGood for lifestyle investorsGood for ready-property buyersGood for personal use + rental incomeGood for less operational stress

This section is not a guarantee or recommendation. It helps you understand what kind of investor profile this opportunity may fit before looking at the numbers.

Risk profile: Balanced

Villa Casa Mira
LLocation

Location: Penestanan / Sayan, Ubud

Villa Casa Mira is located in Penestanan, on the western side of Ubud near Sayan. This is not a beach or nightlife location. It is a quieter wellness and lifestyle area with cafés, yoga, spas, walking routes, art culture and access to central Ubud without being directly in the busiest tourist flow.

For an investor, the area is interesting because it attracts a different type of guest: couples, families, digital nomads, wellness travellers, retreat guests and visitors who choose Ubud for privacy, culture, nature and a private pool villa experience.

Nearby demand points include Campuhan Ridge Walk, Blanco Museum, Ubud Palace / Art Market access and the café / wellness infrastructure of Penestanan. Before purchase, the key location checks are road access, parking, noise, nearby construction and the villa's real booking history.

Nearby demand drivers
  • Penestanan wellness cafés, yoga/spa and long-stay lifestyle demand
  • Campuhan Ridge Walk and Blanco Museum nearby
  • Ubud Palace / Art Market access for cultural tourism
  • Private-pool 3-bedroom format suitable for families, couples travelling together and longer stays
  • Key check: road access, parking, noise and nearby construction
OPublic booking presence

Public booking presence

These listings support that Casa Mira is publicly marketed as an operating villa, but they do not guarantee future income. Review scores and small samples must not be used as investment proof. Booking-channel statements and the management contract must be checked before deposit.

Primary listing sources

Links are provided as public market-presence evidence. They are not endorsements and do not represent guaranteed income.

Verification note

Public OTA listing/operator details must be reconciled with the seller-provided management contract before deposit.

UUnits on offer

Whole 3-bedroom villa

Available
Bedrooms: 3
Bathrooms: 3
Built: 202.31
Land: 404.31
Price: $425,000
Gross ROI estimate: 10%
Leasehold: 22 yrs

Developer-stated 10%+ annual rental ROI, based on 7 months of presented operating revenue. Not a guaranteed return.

Whole private villa sold as a single asset: 3 bedrooms + 3 bathrooms, standalone kitchen-living room, study with walk-in closet, terrace, pavilion, pool with bar and parking. Land 404.31 m², villa 202.31 m².

ROperating revenue

7 months of operating revenue (developer-presented)

Nightly rate range (presented): $180$350 / night

MonthRevenue (USD)
July 2025
$4,470
August 2025
$3,792
September 2025
$2,096
October 2025
$3,026
November 2025
$1,295
December 2025
$2,766
January 2026
$1,249
Total (7 months)$18,694

Past revenue is not a guarantee of future income. Verify booking-channel statements before deposit.

Presented operating cost model (assumption, not a promise)
  • OTA commission18%
  • Management fee (after OTA)20%
  • OPEX (after OTA)15%
  • Tax (incl. optimization)8%

Assumption, not a promise. Build your own conservative model.

02Strengths
  • Delivered and already operating, with 7 months of documented rental revenue in the developer presentation.
  • Private 3-bedroom villa: standalone kitchen-living room, study with walk-in closet, pavilion, pool with bar and parking.
  • Ubud / Penestanan wellness-lifestyle location, 2 km from the village centre, with steady long-stay and yoga-retreat demand.
  • Manager-provided facts: DreamHouse Management reports 140+ properties, 5000+ guests hosted and 87% average annual occupancy across its portfolio.
03Risk notes
  • Leasehold with 22 years remaining. Confirm the exact extension mechanism, price and landlord identity before deposit.
  • 10%+ ROI is developer-stated, based on 7 months of presented operating data. Past revenue is not a guarantee of future income — verify booking-channel statements directly.
  • Operating cost model (OTA 18%, management 20% after OTA, OPEX 15% after OTA, tax 8%) is presented as an assumption, not a promise. Model your own conservative scenario.
  • PBG / BPN / HGB status must be verified with independent legal review, together with tax treatment for your country of residence.
04Suitable for
  • Investors who want an already operating, cash-flowing villa rather than off-plan risk.
  • Lifestyle-oriented buyers who value privacy, wellness location and personal use combined with rental income.
  • Buyers with a $400K+ ticket looking for a whole-villa asset in the Ubud / Penestanan area.
05Not suitable for
  • Investors expecting freehold ownership — this is leasehold with 22 years remaining.
  • Investors below the $400K ticket or looking for entry-level apartments.

Project-specific legal, tax and licensing matters should always be verified with qualified Indonesian professionals before purchase.

Risks / to verify before deposit
  • Lease extension terms — price, mechanism, landlord identity
  • PBG / BPN documents in the seller's name
  • Tax treatment based on your country of residence
  • Actual booking-channel statements (Airbnb, Booking, Agoda) matching the presented 7-month revenue
  • Management contract terms — termination, minimum stay, fee changes
  • Payment route + KYC / AML compliance of receiving entity
Management company — provided facts
  • Operating in 5+ countries
  • 140+ properties under management
  • $40M+ assets under management
  • 5,000+ guests hosted
  • 87% average annual occupancy across portfolio

As provided by the management company.

Developer track record — provided by DreamHouse
  • 28 projects completed in Bali over 3 years
  • 9 projects with 220 units under construction and launch
  • 8 active build-to-operate projects
  • 7,700 guests visit DreamHouse properties monthly

As provided by the developer.

DDocuments

Project documents

Public documents can be opened directly. Private / sensitive documents (signed contracts, payment acknowledgments, personal IDs) are shared on request under NDA and are not published on this website.